| Sales Turnover & Other Income | 3.97 | 1.97 | 1.86 | 2.44 | 3.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.60 | 2.96 | 1.52 | 2.10 | 3.01 |
| Raw Materials | 0.00 | 0.02 | 0.01 | 1.19 | 1.65 |
| Stock Adjustments | -1.37 | 0.99 | -0.34 | -0.34 | -0.39 |
| Other Manufacturing Expenses | 0.06 | 0.04 | 0.05 | 0.03 | 0.03 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.32 | 0.26 | 0.66 | 0.45 | 0.73 |
| Selling and Administration Expenses | 1.17 | 1.47 | 0.72 | 0.37 | 0.38 |
| Miscellaneous Expenses | 0.08 | 0.06 | 0.06 | 0.03 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.97 | 1.11 | 0.01 | 0.03 | 0.16 |
| Interest & Financial Charges | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.85 | 1.11 | 0.01 | 0.03 | 0.16 |
| Depreciation | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.80 | 1.06 | 0.01 | 0.03 | 0.16 |
| Tax | 0.20 | 0.02 | 0.00 | 0.01 | 0.05 |
| Profit After Tax | 0.60 | 1.04 | 0.01 | 0.02 | 0.11 |
| Adjustment below Net Profit | 0.00 | -0.05 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.53 | 1.71 | 1.68 | 1.66 | 1.57 |
| Appropriations | 0.20 | 0.16 | -0.01 | 0.00 | 0.02 |
| P & L Bal. carried down | 2.93 | 2.53 | 1.71 | 1.68 | 1.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 0.02 | 0.00 | 0.00 | 0.01 |
| Book Value | 1.16 | 1.08 | 4.26 | 4.25 | 4.25 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |