| Sales Turnover & Other Income | 28.49 | 23.27 | 16.06 | 15.75 | 14.91 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 28.49 | 23.27 | 16.06 | 15.75 | 14.91 |
| Raw Materials | 8.44 | 7.34 | 2.71 | 2.46 | 1.50 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.29 | 1.52 | 1.02 | 0.87 | 1.12 |
| Power & Fuel Cost | 0.72 | 0.64 | 0.51 | 0.56 | 0.47 |
| Employee Cost | 5.64 | 4.56 | 3.73 | 4.24 | 3.91 |
| Selling and Administration Expenses | 10.85 | 7.86 | 6.33 | 6.29 | 6.48 |
| Miscellaneous Expenses | 0.80 | 0.53 | 0.85 | 0.66 | 0.74 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.76 | 0.83 | 0.91 | 0.68 | 0.69 |
| Interest & Financial Charges | 0.71 | 0.72 | 0.79 | 0.65 | 0.53 |
| Profit before Depreciation & Tax | 0.05 | 0.11 | 0.12 | 0.03 | 0.16 |
| Depreciation | 0.66 | 0.78 | 0.74 | 0.76 | 0.76 |
| Profit Before Tax | -0.61 | -0.67 | -0.62 | -0.73 | -0.60 |
| Tax | 0.06 | -0.07 | -0.05 | 0.54 | 0.07 |
| Profit After Tax | -0.67 | -0.60 | -0.57 | -1.27 | -0.67 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.43 | 0.17 | 0.74 | 2.01 | 2.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.11 | -0.43 | 0.17 | 0.74 | 2.01 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.58 | -1.41 | -1.34 | -2.97 | 0.00 |
| Book Value | 7.73 | 9.31 | 10.73 | 12.07 | 15.04 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |