| Sales Turnover & Other Income | 15.33 | 43.62 | 0.89 | 3.87 | 10.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 35.16 | 47.05 | 0.89 | 2.87 | 5.05 |
| Raw Materials | 19.99 | 3.55 | 0.63 | 0.98 | 0.91 |
| Stock Adjustments | 19.83 | 3.43 | 0.00 | -1.00 | -5.75 |
| Other Manufacturing Expenses | 6.26 | 4.13 | 0.48 | 1.07 | 1.28 |
| Power & Fuel Cost | 0.06 | 0.04 | 0.04 | 0.05 | 0.16 |
| Employee Cost | 1.47 | 1.30 | 1.18 | 1.18 | 1.12 |
| Selling and Administration Expenses | 3.45 | 4.35 | 0.70 | 0.79 | 0.73 |
| Miscellaneous Expenses | 1.50 | 0.89 | 0.29 | 0.15 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.44 | 32.80 | -2.44 | -1.34 | 0.77 |
| Interest & Financial Charges | 0.34 | 0.10 | 0.04 | 0.04 | 0.18 |
| Profit before Depreciation & Tax | 2.10 | 32.70 | -2.48 | -1.38 | 0.59 |
| Depreciation | 0.51 | 0.36 | 0.56 | 0.59 | 0.58 |
| Profit Before Tax | 1.59 | 32.34 | -3.04 | -1.97 | 0.01 |
| Tax | 0.88 | 7.11 | -0.13 | -0.06 | 0.06 |
| Profit After Tax | 0.71 | 25.23 | -2.91 | -1.91 | -0.05 |
| Adjustment below Net Profit | -12.92 | 0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 17.01 | -8.23 | -5.32 | -3.42 | -3.37 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.80 | 17.01 | -8.23 | -5.32 | -3.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 10.02 | -1.16 | -0.76 | -0.02 |
| Book Value | 1.10 | 21.62 | 11.60 | 12.75 | 13.51 |
| Extraordinary Items | 0.00 | 0.00 | -0.25 | 0.00 | 0.00 |