| Sales Turnover & Other Income | 1.28 | 0.00 | 8.75 | 24.98 | 18.56 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.28 | 0.00 | 8.75 | 24.98 | 18.56 |
| Raw Materials | 0.00 | 0.00 | 0.16 | 4.34 | 13.58 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.37 | 0.26 | 0.23 | 0.28 | 0.08 |
| Selling and Administration Expenses | 1.07 | 1.05 | 1.51 | 13.42 | 1.70 |
| Miscellaneous Expenses | 129.29 | 0.02 | 339.01 | 5.67 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -129.45 | -1.33 | -332.16 | 1.27 | 3.20 |
| Interest & Financial Charges | 14.77 | 14.85 | 11.89 | 1.22 | 0.00 |
| Profit before Depreciation & Tax | -144.22 | -16.18 | -344.05 | 0.05 | 3.20 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -144.22 | -16.18 | -344.05 | 0.05 | 3.20 |
| Tax | -0.04 | -8.01 | -23.92 | 2.38 | 0.00 |
| Profit After Tax | -144.18 | -8.17 | -320.13 | -2.33 | 3.20 |
| Adjustment below Net Profit | 0.00 | -0.05 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -331.70 | -323.48 | -3.35 | -1.02 | -49.50 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -475.88 | -331.70 | -323.48 | -3.35 | -46.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.27 | -0.13 | -5.07 | -0.04 | 0.05 |
| Book Value | 5.35 | 7.61 | 7.81 | 12.88 | 9.79 |
| Extraordinary Items | 0.00 | 0.00 | -325.00 | 0.00 | 0.00 |