| Sales Turnover & Other Income | 9.85 | 18.98 | 16.80 | 18.55 | 47.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.85 | 18.98 | 16.80 | 18.55 | 47.54 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 2.75 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 |
| Other Manufacturing Expenses | 7.58 | 8.31 | 16.37 | 17.30 | 37.46 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.03 | 0.04 | 0.06 |
| Employee Cost | 0.08 | 0.11 | 0.28 | 0.37 | 0.42 |
| Selling and Administration Expenses | 0.23 | 0.28 | 0.40 | 0.80 | 0.47 |
| Miscellaneous Expenses | 13.46 | 22.09 | 8.29 | 11.04 | 0.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -11.51 | -11.80 | -8.58 | -11.02 | 6.18 |
| Interest & Financial Charges | 0.93 | 0.96 | 2.33 | 1.05 | 6.58 |
| Profit before Depreciation & Tax | -12.44 | -12.76 | -10.91 | -12.07 | -0.40 |
| Depreciation | 1.04 | 1.65 | 2.80 | 3.56 | 4.69 |
| Profit Before Tax | -13.48 | -14.41 | -13.71 | -15.63 | -5.09 |
| Tax | -0.27 | -0.25 | -0.10 | -0.33 | -0.69 |
| Profit After Tax | -13.21 | -14.16 | -13.61 | -15.30 | -4.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -6.04 |
| P & L Balance brought forward | -39.60 | -25.43 | -11.82 | 3.48 | 13.91 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -52.80 | -39.60 | -25.43 | -11.82 | 3.48 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -9.08 | -9.74 | -9.36 | -10.52 | -3.02 |
| Book Value | -16.79 | -7.71 | 2.04 | 11.40 | 21.92 |
| Extraordinary Items | -13.46 | -8.93 | -8.03 | 0.01 | 0.53 |