| Sales Turnover & Other Income | 0.39 | 0.37 | 0.00 | 42.35 | 117.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.39 | 0.37 | -0.73 | 23.59 | 125.62 |
| Raw Materials | 0.36 | 0.34 | 0.00 | 43.64 | 121.18 |
| Stock Adjustments | 0.00 | 0.00 | -0.73 | -18.76 | 8.57 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.05 | 0.10 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.01 | 0.00 | 0.00 | 0.18 | 0.38 |
| Selling and Administration Expenses | 0.01 | 0.00 | 0.00 | 0.15 | 0.46 |
| Miscellaneous Expenses | 0.00 | 0.00 | 4.42 | 2.38 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.02 | 0.03 | -5.15 | -22.81 | 3.48 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 1.85 | 2.68 |
| Profit before Depreciation & Tax | 0.02 | 0.03 | -5.15 | -24.66 | 0.80 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit Before Tax | 0.02 | 0.03 | -5.15 | -24.67 | 0.79 |
| Tax | 0.00 | 0.01 | 0.00 | 0.00 | 0.22 |
| Profit After Tax | 0.02 | 0.02 | -5.15 | -24.67 | 0.57 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -28.10 | -28.11 | -22.96 | 1.71 | 1.15 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -28.08 | -28.10 | -28.11 | -22.96 | 1.71 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.02 | 0.01 | -4.89 | -23.41 | 0.54 |
| Book Value | -13.50 | -13.52 | -13.54 | -8.65 | 14.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |