| Sales Turnover & Other Income | 91.64 | 180.20 | 93.82 | 328.78 | 43.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 96.80 | 172.62 | 107.51 | 335.48 | 41.82 |
| Raw Materials | 94.53 | 170.49 | 106.45 | 333.99 | 41.03 |
| Stock Adjustments | 5.16 | -7.58 | 13.69 | 6.70 | -1.91 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Employee Cost | 0.85 | 0.75 | 0.18 | 0.28 | 0.27 |
| Selling and Administration Expenses | 0.40 | 0.12 | 0.23 | 0.29 | 0.12 |
| Miscellaneous Expenses | 0.06 | 0.06 | 0.06 | 0.04 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.93 | 1.16 | 0.55 | 0.85 | 0.31 |
| Interest & Financial Charges | 0.35 | 0.28 | 0.06 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.58 | 0.88 | 0.49 | 0.85 | 0.31 |
| Depreciation | 0.10 | 0.15 | 0.08 | 0.10 | 0.06 |
| Profit Before Tax | 0.48 | 0.73 | 0.41 | 0.75 | 0.25 |
| Tax | 0.13 | 0.21 | 0.07 | 0.18 | 0.07 |
| Profit After Tax | 0.35 | 0.52 | 0.34 | 0.57 | 0.18 |
| Adjustment below Net Profit | -0.04 | -0.12 | 0.00 | -0.01 | 0.01 |
| P & L Balance brought forward | 1.57 | 1.17 | 0.83 | 0.27 | 0.08 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.89 | 1.57 | 1.17 | 0.83 | 0.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.19 | 0.52 | 0.34 | 1.04 | 0.32 |
| Book Value | 12.77 | 14.05 | 13.65 | 24.41 | 23.38 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |