| Sales Turnover & Other Income | 3.38 | 4.21 | 3.06 | 7.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.86 | 5.45 | 3.23 | 2.89 |
| Raw Materials | 2.43 | 4.81 | 2.91 | 2.26 |
| Stock Adjustments | -0.52 | 1.24 | 0.17 | -4.63 |
| Other Manufacturing Expenses | 0.00 | 0.02 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.03 | 0.00 |
| Employee Cost | 0.19 | 0.19 | 0.09 | 0.21 |
| Selling and Administration Expenses | 0.17 | 0.31 | 0.13 | 0.00 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.02 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.05 | 0.11 | 0.07 | 0.32 |
| Interest & Financial Charges | 0.01 | 0.01 | 0.01 | 0.20 |
| Profit before Depreciation & Tax | 0.04 | 0.10 | 0.06 | 0.12 |
| Depreciation | 0.03 | 0.03 | 0.02 | 0.02 |
| Profit Before Tax | 0.01 | 0.07 | 0.04 | 0.10 |
| Tax | 0.00 | 0.02 | 0.01 | 0.03 |
| Profit After Tax | 0.01 | 0.05 | 0.03 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.05 | 0.00 |
| P & L Balance brought forward | 0.15 | 0.10 | 0.12 | 0.05 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.16 | 0.15 | 0.10 | 0.12 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.05 | 0.22 | 0.25 | 4.59 |
| Book Value | 19.59 | 19.54 | 10.86 | 44.84 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |