| Sales Turnover & Other Income | 1.71 | 0.13 | 21.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 19.07 | 0.13 | 16.90 |
| Raw Materials | 17.24 | 0.00 | 0.00 |
| Stock Adjustments | 17.36 | 0.00 | -5.05 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 13.87 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.06 |
| Employee Cost | 0.30 | 0.00 | 0.00 |
| Selling and Administration Expenses | 1.41 | 0.00 | 0.77 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.10 | 0.14 | 2.20 |
| Interest & Financial Charges | 0.02 | 0.00 | 0.26 |
| Profit before Depreciation & Tax | 0.08 | 0.14 | 1.94 |
| Depreciation | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.08 | 0.14 | 1.94 |
| Tax | -0.01 | 0.04 | 0.54 |
| Profit After Tax | 0.09 | 0.10 | 1.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.40 |
| P & L Balance brought forward | 0.10 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.19 | 0.10 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.05 | 0.33 | 2795.60 |
| Book Value | 15.27 | 10.33 | 10.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |